## Pages

This Website Has Been Moved to a New Link

### Mike Cichanowski

Price: \$2.50

BYP12-1 A company that manufactures recreational pedal boats has approached Mike Cichanowski
to ask if he would be interested in using Current Designs’ rotomold expertise and equipment to
produce some of the pedal boat components. Mike is intrigued by the idea and thinks it would be
an interesting way of complementing the present product line

kayaks that Current Designs produces. As a result, the company would need to buy an additional
rotomold oven in order to produce the pedal boat components. This project clearly involves
risks, and Mike wants to make sure that the returns justify the risks. In this case, since this is a new
venture, Mike thinks that a 15% discount rate is appropriate to use to evaluate the project.
As an intern at Current Designs, Mike has asked you to prepare an initial evaluation of this
proposal. To aid in your analysis, he has provided the following information and assumptions.

1. The new rotomold oven will have a cost of \$256,000, a salvage value of \$0, and an 8-year useful
life. Straight-line depreciation will be used.

2. The projected revenues, costs, and results for each of the 8 years of this project are as follows.

 Sales 220,000 Less: Manufacturing costs 140,000 Depreciation 32,000 Shipping and administrative costs 22,000 194,000 Income before income taxes 26,000 Income tax expense 10,800 Net income 15,200

Instructions
(a) Compute the annual rate of return. (Round to two decimal places.)
(b) Compute the payback period. (Round to two decimal places.)
(c) Compute the NPV using a discount rate of 9%. (Round to nearest dollar.) Should the proposal
be accepted using this discount rate?
(d) Compute the NPV using a discount rate of 15%. (Round to nearest dollar.) Should the proposal
be accepted using this discount rate?